000638 *ST万方发展
2026/03 -
人民币(K¥)
与去年末期
比较
2025/12
人民幣(K¥)
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)

非流动资产
长期股权投资20,571-0.53%20,68120,72862,64360,087
投资性房地产0--0000
固定资产41,3774.14%39,73234,52454,53149,343
在建工程7,1161.79%6,9918,7827,0970
无形资产22,731-0.64%22,87822,41414,02714,146
商誉3,6270.00%3,6276,04754,21263,456
其他非流动资产31,421-9.68%34,78949,084106,72715,552
126,843-1.44%128,698141,579299,238202,584

流动资产
货币资金16,943-23.72%22,21351,43229,04299,168
应收账款31,196-20.49%39,23639,17743,46535,141
存货31,11921.57%25,59741,08537,379206,107
其他流动资产22,300-8.96%24,49528,84355,70424,517
101,558-8.95%111,540160,537165,591364,934

流动负债
短期借款46,683-1.29%47,29541,07965,73470,136
应付票据0--0000
应付帐款8,873-23.42%11,58724,52915,45923,024
其他流动负债90,001-2.58%92,38183,300144,862233,916
145,557-3.77%151,263148,908226,055327,076
流动资产净值(43,999)10.76%(39,723)11,629(60,464)37,858
资产总额减流动负债82,844-6.89%88,975153,208238,774240,442

非流动负债
长期借款0--007,0015,000
应付债券0--0000
其他非流动负债7,674-5.50%8,1215,37518,8767,083
7,674-5.50%8,1215,37525,87712,083

总权益
    实收股本311,3870.00%311,387311,387310,793309,917
    储备项目(226,435)2.09%(221,796)(160,330)(145,876)(128,647)
股东权益84,951-5.18%89,591151,057164,917181,270
非控股权益(9,781)11.95%(8,737)(3,224)47,97947,089