| 2024/12 - 人民币(K¥) | 与去年末期 比较 | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | 2020/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 126,679 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 1,974 | -5.73% | 2,094 | 2,213 | 0 | 0 |
| 固定资产 | 378,752 | 1.39% | 373,558 | 388,243 | 327,930 | 335,957 |
| 在建工程 | 0 | -- | 0 | 0 | 0 | 0 |
| 无形资产 | 68,124 | 12.83% | 60,375 | 43,419 | 3,280 | 1,395 |
| 商誉 | 1,286,544 | 0.00% | 1,286,544 | 1,286,544 | 0 | 0 |
| 其他非流动资产 | 392,665 | 85.42% | 211,766 | 152,075 | 19,507 | 17,692 |
| 2,254,739 | 16.56% | 1,934,337 | 1,872,495 | 350,716 | 355,044 | |
流动资产 | ||||||
| 货币资金 | 6,559,218 | 155.27% | 2,569,531 | 1,218,925 | 1,607,490 | 1,204,846 |
| 应收账款 | 136,254 | 27.37% | 106,977 | 44,494 | 8,943 | 10,151 |
| 存货 | 168 | -65.43% | 486 | 1,095 | 1,043 | 272 |
| 其他流动资产 | 1,923,312 | 134.69% | 819,511 | 1,130,102 | 77,396 | 69,941 |
| 8,618,952 | 146.50% | 3,496,505 | 2,394,615 | 1,694,872 | 1,285,210 | |
流动负债 | ||||||
| 短期借款 | 402,890 | 109.36% | 192,438 | 149,529 | 74,733 | 0 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 113,458 | 87.61% | 60,476 | 46,480 | 37,627 | 33,429 |
| 其他流动负债 | 7,330,836 | 178.69% | 2,630,475 | 1,735,082 | 150,086 | 107,569 |
| 7,847,184 | 172.15% | 2,883,389 | 1,931,091 | 262,446 | 140,999 | |
| 流动资产净值 | 771,768 | 25.88% | 613,116 | 463,524 | 1,432,426 | 1,144,212 |
| 资产总额减流动负债 | 3,026,507 | 18.81% | 2,547,453 | 2,336,019 | 1,783,142 | 1,499,255 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 800,814 | 15.35% | 694,268 | 654,780 | 501,062 | 378,551 |
| 800,814 | 15.35% | 694,268 | 654,780 | 501,062 | 378,551 | |
总权益 | ||||||
| 实收股本 | 412,564 | 0.89% | 408,936 | 406,973 | 405,000 | 405,000 |
| 储备项目 | 1,833,010 | 25.20% | 1,464,120 | 1,294,127 | 877,080 | 715,704 |
| 股东权益 | 2,245,574 | 19.89% | 1,873,056 | 1,701,099 | 1,282,080 | 1,120,704 |
| 非控股权益 | (19,881) | 0.06% | (19,870) | (19,860) | 0 | 0 |